{"text_format":"1","workbook":"xlsx","n_sheets":4,"sheets":["BASEDATOS","Ingresos","Egresos","Prueba"],"not_rendered":{"charts":0,"images":2,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"BASEDATOS","index":0,"n_rows":5,"n_cols":30,"rows_kept":5,"cut":false,"hidden":false,"merged":[[2,20,2,26],[2,0,2,7],[2,8,2,12],[2,13,2,19]]}
[]
[]
["Datos Generales",null,null,null,null,null,null,null,"Ingresos",null,null,null,null,"Egresos",null,null,null,null,null,null,"Presupuesto Establecido"]
["Nombre del Proyecto","Nombre de la Organización","Periódo del Informe","Fecha de Elaboración","Nombre del Representante Legal","Nombre del Responsable de Finanzas","Domicilio","Teléfono","Rubro","Subrubro","Tipo","Importe Total","Fecha de Operación","Rubro","Subrubro","Tipo","Descripción del Gasto","Importe Total","Forma de Pago","Fecha de Operación","Proyecto","Monto Presupuesto","Monto Ejercido","Nombre del Responsable de Finanzas","Nombre del Representante Legal","Correo del Representante","Fecha de Elaboración","Total Ingresos","Total Egresos","IngresoEgreso"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"finanzas","Legal",null,null,{"$f":"SUM(L5:L100)","v":0},{"$f":"SUM(R5:R100)","v":0},{"$f":"AB5-AC5","v":0}]

{"sheet":"Ingresos","index":1,"n_rows":8,"n_cols":7,"rows_kept":8,"cut":false,"hidden":true,"merged":[]}
["ID_SUBRUBRO","SUBRUBRO","Id_Pago","Pago","RUBRO","SUBRUBRO","ID_SUBRUBRO"]
[{"$f":"VLOOKUP(B2,$F$2:$G$6,2,0)","v":1},"FINANCIAMIENTO PÚBLICO",1,null,"INGRESOS","FINANCIAMIENTO PÚBLICO",1]
[{"$f":"VLOOKUP(B3,$F$2:$G$6,2,0)","v":2},"APORTACIONES DE ASOCIADOS",2,"EFECTIVO",null,"APORTACIONES DE ASOCIADOS",2]
[2,"APORTACIONES DE ASOCIADOS",3,"ESPECIE",null,"APORTACIONES DE SIMPATIZANTES",3]
[3,"APORTACIONES DE SIMPATIZANTES",4,"EFECTIVO",null,"AUTOFINANCIAMIENTO",4]
[3,"APORTACIONES DE SIMPATIZANTES",5,"ESPECIE",null,"RENDIMIENTOS FINANCIEROS",5]
[4,"AUTOFINANCIAMIENTO",6]
[5,"RENDIMIENTOS FINANCIEROS",7]

{"sheet":"Egresos","index":2,"n_rows":19,"n_cols":8,"rows_kept":19,"cut":false,"hidden":true,"merged":[]}
["ID_SUBRUBRO","SUBRUBRO","ID_TIPO","TIPO",null,"RUBRO",null,"Forma de Pago"]
[{"$f":"VLOOKUP(B2,Prueba!$B$2:$C$9,2,0)","v":1},"REMUNERACION AL PERSONAL",1,"SUELDOS Y SALARIOS",null,"GASTOS",null,"Efectivo"]
[{"$f":"VLOOKUP(B3,Prueba!$B$2:$C$9,2,0)","v":1},"REMUNERACION AL PERSONAL",2,"HONORARIOS PROFESIONALES",null,null,null,"Especie"]
[{"$f":"VLOOKUP(B4,Prueba!$B$2:$C$9,2,0)","v":1},"REMUNERACION AL PERSONAL",3,"HONORARIOS ASIMILADOS",null,null,null,"Transferencia o Cheque"]
[{"$f":"VLOOKUP(B5,Prueba!$B$2:$C$9,2,0)","v":2},"TRANSPORTE Y VIATICOS",4,"VIATICOS Y PASAJES"]
[{"$f":"VLOOKUP(B6,Prueba!$B$2:$C$9,2,0)","v":2},"TRANSPORTE Y VIATICOS",5,"ALIMENTOS"]
[{"$f":"VLOOKUP(B7,Prueba!$B$2:$C$9,2,0)","v":2},"TRANSPORTE Y VIATICOS",6,"HOSPEDAJE"]
[{"$f":"VLOOKUP(B8,Prueba!$B$2:$C$9,2,0)","v":2},"TRANSPORTE Y VIATICOS",7,"TELEFONIA"]
[{"$f":"VLOOKUP(B9,Prueba!$B$2:$C$9,2,0)","v":3},"PAPELERIA Y MATERIALES",8,"PAPELERIA "]
[{"$f":"VLOOKUP(B10,Prueba!$B$2:$C$9,2,0)","v":2},"TRANSPORTE Y VIATICOS",9,"TRANSPORTE"]
[{"$f":"VLOOKUP(B11,Prueba!$B$2:$C$9,2,0)","v":4},"BITACORA DE GASTOS MENORES",10,"BITÁCORA DE GASTOS MENORES"]
[{"$f":"VLOOKUP(B12,Prueba!$B$2:$C$9,2,0)","v":5},"GENERALES",11,"ARRENDAMIENTO DE INMUEBLES"]
[{"$f":"VLOOKUP(B13,Prueba!$B$2:$C$9,2,0)","v":5},"GENERALES",12,"ARRENDAMIENTO DE EQUIPO"]
[{"$f":"VLOOKUP(B14,Prueba!$B$2:$C$9,2,0)","v":6},"DIFUSION Y PRENSA",13,"DIFUSIÓN, PRENSA Y COMUNICACIONES"]
[{"$f":"VLOOKUP(B15,Prueba!$B$2:$C$9,2,0)","v":7},"CAPACITACION",14,"CAPACITACION"]
[{"$f":"VLOOKUP(B16,Prueba!$B$2:$C$9,2,0)","v":5},"GENERALES",15,"APOYO OBSERVADORES"]
[{"$f":"VLOOKUP(B17,Prueba!$B$2:$C$9,2,0)","v":3},"PAPELERIA Y MATERIALES",16,"ARTICULOS DE OFICINA"]
[{"$f":"VLOOKUP(B18,Prueba!$B$2:$C$9,2,0)","v":5},"GENERALES",17,"COMISIONES BANCARIAS"]
[{"$f":"VLOOKUP(B19,Prueba!$B$2:$C$9,2,0)","v":8},"OTROS",18]

{"sheet":"Prueba","index":3,"n_rows":9,"n_cols":3,"rows_kept":9,"cut":false,"hidden":true,"merged":[]}
["ID_SUBRUBRO","SUBRUBRO","ID_SUBRUBRO"]
[1,"REMUNERACION AL PERSONAL",1]
[2,"TRANSPORTE Y VIATICOS",2]
[3,"PAPELERIA Y MATERIALES",3]
[4,"BITACORA DE GASTOS MENORES",4]
[5,"GENERALES",5]
[6,"DIFUSION Y PRENSA",6]
[7,"CAPACITACION",7]
[8,"OTROS",8]